SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB


              Quarterly Report Pursuant to Section 13 or 15 (d) of
                       The Securities Exchange Act of 1934


For the Quarterly Period Ended:                           Commission File Number
          November 30, 1998                                      1-11038

                 NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION
             (Exact name of registrant as specified in its charter)

         Delaware                                     41-0857886
(State of Incorporation)                (I.R.S. Employer Identification Number)

                    6680 N. Highway 49, Lino Lakes, MN 55014
                    (Address of principal executive offices)

                                 (651) 784-1250
                         (Registrant's telephone number)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                              YES   X       NO
                                  -----        -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

           Class                           Outstanding as of December 31, 1998
           -----                           -----------------------------------

Common Stock, $.02 par value                            3,874,359

                                          "This document consists of 12
                                          pages.  No exhibits are being filed."


PART I - FINANCIAL INFORMATION ITEM 1 - FINANCIAL STATEMENTS NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION BALANCE SHEETS (UNAUDITED) - ----------------------------------------------------------------------------------------------------------------------- NOVEMBER 30, AUGUST 31, 1998 1998 ASSETS CURRENT ASSETS: Cash and cash equivalents $ 2,338,348 $2,200,490 Receivables: Trade, less allowance for doubtful accounts of $28,000 and $25,000, respectively 1,190,239 1,042,428 Corporate joint ventures 546,573 352,164 Income tax receivable 20,363 - Inventories 831,738 969,520 Prepaid expenses and other 116,418 118,259 Deferred income taxes 230,000 230,000 ----------- ---------- Total current assets 5,273,679 4,912,861 PROPERTY AND EQUIPMENT, net 954,966 955,010 OTHER ASSETS: Investments in corporate joint ventures 3,068,101 2,754,165 Investment in European holding company 249,510 247,869 Deferred income taxes 120,000 120,000 Other 334,797 357,106 ----------- ---------- 3,772,408 3,479,140 ----------- ---------- $10,001,053 $9,347,011 =========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 93,898 $ 156,604 Income taxes payable - 66,416 Dividends payable 577,913 - Accrued liabilities: Payroll 59,150 3,132 Other 81,082 119,375 ----------- ---------- Total current liabilities 812,043 345,527 DEFERRED GROSS PROFIT 120,000 120,000 STOCKHOLDERS' EQUITY: Preferred stock, no par value, authorized 10,000 shares, none issued Common stock, $.02 par value per share; authorized 10,000,000 shares; issued and outstanding 3,873,359 and 3,847,452, respectively 77,467 76,949 Additional paid-in capital 4,567,180 4,477,167 Retained earnings 4,830,426 4,850,696 Cumulative foreign currency translation adjustments (276,256) (393,521) ----------- ---------- 9,198,817 9,011,291 Notes and related interest receivable from purchase of common stock (129,807) (129,807) ----------- ---------- Total stockholders' equity 9,069,010 8,881,484 ----------- ---------- $10,001,053 $9,347,011 =========== ========== See notes to financial statements. 2

NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION STATEMENTS OF INCOME (UNAUDITED) THREE MONTHS ENDED NOVEMBER 30, 1998 AND 1997 - --------------------------------------------------------------------------------------------------- 1998 1997 SALES $2,155,395 $2,682,741 COST OF GOODS SOLD 1,069,703 1,387,515 ---------- ---------- GROSS PROFIT 1,085,692 1,295,226 OPERATING EXPENSES: Selling 341,631 272,735 General and administrative 512,628 524,401 Research, engineering, and technical support 102,479 112,128 ---------- ---------- 956,738 909,264 ---------- ---------- OPERATING INCOME 128,954 385,962 CORPORATE JOINT VENTURES AND EUROPEAN HOLDING COMPANY: Equity in income of corporate joint ventures and European holding company 177,803 114,145 Fees for technical assistance to corporate joint ventures 594,713 466,821 Corporate joint ventures expense (139,849) (185,638) ---------- ---------- 632,667 395,328 INTEREST INCOME 16,022 32,716 ---------- ---------- INCOME BEFORE INCOME TAXES 777,643 814,006 INCOME TAXES 220,000 250,000 ---------- ---------- NET INCOME $ 557,643 $ 564,006 ========== ========== NET INCOME PER SHARE: Basic $ .14 $ .13 ========== ========== Diluted $ .14 $ .13 ========== ========== WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: Basic 3,856,408 4,194,464 ========== ========== Diluted 3,900,463 4,284,746 ========== ========== See notes to financial statements. 3

NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION STATEMENTS OF CASH FLOWS (UNAUDITED) THREE MONTHS ENDED NOVEMBER 30, 1998 AND 1997 - ---------------------------------------------------------------------------------------------------------------------- 1998 1997 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 557,643 $ 564,006 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation 31,275 29,700 Equity in income of corporate joint ventures and European holding company (177,803) (114,145) Change in current assets and liabilities: Receivables: Trade (147,811) (254,599) Corporate joint ventures (194,409) (563) Income tax receivable (20,363) - Inventories 137,782 (58,923) Prepaid expenses and other 10,741 (10,690) Accounts payable (62,706) 7,511 Income taxes payable (66,416) (281,095) Accrued liabilities 17,725 (28,686) ---------- ---------- Total adjustments (471,985) (711,490) ---------- ---------- Net cash provided by (used in) operating activities 85,658 (147,484) CASH FLOWS FROM INVESTING ACTIVITIES: Investment in corporate joint ventures (20,509) (79,311) Additions to property (31,231) (36,291) Decrease (increase) in other assets 13,409 (22,000) ---------- ---------- Net cash used in investing activities (38,331) (137,602) CASH FLOWS FROM FINANCING ACTIVITIES: Repurchase of common stock - (672,206) Issuance of common stock 90,531 21,774 ---------- ---------- Net cash provided by (used in) financing activities 90,531 (650,432) ---------- ---------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 137,858 (935,518) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,200,490 3,945,567 ---------- ---------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $2,338,348 $3,010,049 ========== ========== See notes to financial statements. 4

NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION NOTES TO FINANCIAL STATEMENTS (UNAUDITED) THREE MONTHS ENDED NOVEMBER 30, 1998 AND 1997 - ------------------------------------------------------------------------------- 1. INTERIM FINANCIAL INFORMATION In the opinion of management, the accompanying unaudited financial statements contain all necessary adjustments, which are of a normal recurring nature, to present fairly the financial position of Northern Technologies International Corporation as of November 30, 1998 and the results of its operations and its cash flows for the three months ended November 30, 1998 and 1997, in conformity with generally accepted accounting principles. These financial statements should be read in conjunction with the financial statements and related notes as of and for the year ended August 31, 1998 contained in the Company's filing on Form 10-KSB dated November 20, 1998 and with Management's Discussion and Analysis of Financial Condition and Results of Operations appearing on pages 7 through 10 of this quarterly report. Certain fiscal year 1998 amounts have been reclassified to conform to fiscal year 1999 presentations. These classification had no effect on stockholders' equity, sales, or net income as previously reported. 2. COMPREHENSIVE INCOME Effective September 1, 1998, the Company adopted Statement of Financial Accounting Standards No. 130, REPORTING COMPREHENSIVE INCOME, which establishes standards for reporting and display of comprehensive income and its components in a full set of general purpose financial statements. Comprehensive income is defined as all changes in stockholders' equity except those resulting from investments by and distributions to owners. Annual financial statements for prior periods will be reclassified as required. The Company's total comprehensive incomes were as follows: Three Months Ended November 30 1998 1997 Net income $557,643 $564,006 Other comprehensive income (loss) 117,265 (51,464) -------- -------- Total comprehensive income $674,908 $512,542 ======== ======== 3. INVENTORIES Inventories consist of the following: November 30, August 31, 1998 1997 Production materials $168,971 $163,177 Work in process 47,491 32,334 Finished goods 615,276 774,009 -------- -------- $831,738 $969,520 ======== ======== 5

4. PROPERTY AND EQUIPMENT Property and equipment consist of the following: November 30, August 31, 1998 1998 Land $ 246,097 $ 246,097 Buildings and improvements 1,077,670 1,077,670 Machinery and equipment 705,233 674,002 ---------- ---------- 2,029,000 1,997,769 Less accumulated depreciation 1,074,034 1,042,759 ---------- ---------- $ 954,966 $ 955,010 ========== ========== 5. INVESTMENT IN CORPORATE JOINT VENTURES During the three months ended November 30, 1998, the Company invested an additional $20,509 in an existing foreign joint venture. 6. STOCKHOLDERS' EQUITY During the three months ended November 30, 1998, stock options for the purchase of 25,907 shares of the Company's common stock were exercised at prices between $3.00 and $12.00 per share. 7. SUPPLEMENTAL CASH FLOW INFORMATION During the three months ended November 30, 1998, the Company declared a cash dividend of $.15 per share payable on December 18, 1998 to shareholders of record on December 4, 1998. During the three months ended November 30, 1997, the Company declared a cash dividend of $.15 per share payable on December 15, 1997 to shareholders of record on December 1, 1997. 8. INCOME PER SHARE Basic income per share is computed by dividing net income by the weighted average number of common shares outstanding. Diluted income per share assumes the exercise of stock options using the treasury stock method, if dilutive. 6

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS GENERAL - The Company conducts all foreign transactions based on the U.S. dollar, except for its investments in foreign joint ventures. The exchange rate differential relating to investments in foreign joint ventures is accounted for under the requirements of SFAS No. 52. SALES - Net sales decreased by $527,346 during the first quarter of fiscal 1999 from those in the first quarter of fiscal 1998. This decrease was due to a decrease in demand for corrosion inhibiting products. COST OF SALES - Cost of goods sold as a percentage of net sales was 50% for the first quarter of fiscal 1999 compared to 52% for the first quarter of fiscal 1998. The variation is primarily due to the mix of product sales. OPERATING EXPENSES - As a percentage of sales, total operating expenses increased from 34% in the first quarter of fiscal 1998 to 44% in the first quarter of fiscal 1999. Operating expense classification percentages of sales were as follows: Three Months Ended November 30 1998 1997 Selling 16% 10% General and administrative 24% 20% Research, engineering, and technical support 4% 4% Selling expenses increased for the first three months of fiscal 1999 as compared to the same period in 1998 due primarily to increases in distributor commissions, product promotion, and travel expense. Selling expenses as a percentage of sales increased for the three months ended November 30, 1998 as compared to the same period in fiscal 1998 due to the decrease in sales in fiscal 1999 and the increase in fiscal 1999 selling expenses. General and administrative expenses decreased for the first three months of fiscal 1999 as compared to the same period in 1998 due primarily to decreases in salary expense and travel expense. General and administrative expenses as a percentage of sales increased for the three months ended November 30, 1998 as compared to the same period in fiscal 1998 due to the decrease in sales in fiscal 1999 not being fully offset by the decrease in fiscal 1999 general and administrative expenses. Research, engineering and technical support expenses for the first three months of fiscal 1999 were lower than the comparable period in fiscal 1998 due primarily to decreases in staff salaries and supplies. Such expenses, as a percentage of sales, were substantially unchanged for the first three months of fiscal 1999 as compared to the same period in fiscal 1998. CORPORATE JOINT VENTURES AND EUROPEAN HOLDING COMPANY - Net earnings from corporate joint ventures and European holding company increased in the first three months of fiscal 1999 to $632,667 from $395,328 in the first three months of fiscal 1998. This net increase is due to the weakening of the U.S. dollar when compared to the local currencies of the Company's corporate joint ventures, increased sales 7

of the corporate joint ventures, and lower travel and legal expenses incurred by the Company in its corporate joint ventures and in establishing new corporate joint ventures. INCOME TAXES - Income tax expense for the three months ended November 30, 1998 and 1997 was calculated based upon management's estimate of the annual effective rates. The effective income tax rates for fiscal 1999 and 1998 is lower than the statutory rate primarily due to equity in income of joint ventures being recognized on an after tax basis for these entities. To the extent the joint ventures' undistributed earnings are distributed to the Company, it does not result in any material additional income tax liability after the application of foreign tax credits. LIQUIDITY AND CAPITAL RESOURCES At November 30, 1998, the Company's working capital was $4,461,636, including $2,338,348 in cash and cash equivalents, compared to working capital of $4,567,334 including cash and cash equivalents of $2,200,490 as of August 31, 1998. Net cash provided from past operations has been sufficient to meet liquidity requirements, capital expenditures, research and development costs and expansion of operations of the Company's joint ventures. Cash flows from operations for the three months ended November 30, 1998 was $85,658. The net cash flow from operations for the three months ended November 30, 1998 resulted principally from net income and a decrease in inventories offset by equity income of corporate joint ventures and European holding company and increases in receivables. Cash flows used in operations for the three months ended November 30, 1997 was $147,484. The net cash flow used in operations for the three months ended November 30, 1997 was principally from an increase in trade receivables, a decrease in income taxes payable, and equity in income of corporate joint ventures and European holding company partially offset by net income. Cash used in investing activities for the three months ended November 30, 1998 was $38,331, which resulted from investments in corporate joint ventures and additions to property partially offset by decreases in other assets. Cash used in investing activities for the three months ended November 30, 1997 was $137,602, which resulted principally from additions to property and investments in corporate joint ventures. Cash provided by financing activities for the three months ended November 30, 1998 was $90,531, which resulted from payments received from the exercise of stock options. Cash used in financing activities for the three months ended November 30, 1997 was $650,432, which resulted from the purchase of common stock for $672,206 partially offset by $21,774 from the exercise of stock options. The Company expects to meet future liquidity requirements with its existing cash and cash equivalents and from cash flows of future operating earnings and distributions of earnings and technical assistance fees from the corporate joint venture investments. The Company has no long-term debt and no material lease commitments at November 30, 1998. The Company has no postretirement benefit plan and does not anticipate establishing any post retirement benefit program. IMPACT OF YEAR 2000 Computer programs have historically been written to abbreviate dates by using two digits instead of four digits to identify a particular year. The so-called "year 2000 problem" or "millennium bug" is the 8

inability of computer software or hardware (collectively, Systems) to recognize or properly process dates ending in "00" and dates after the year 2000. Significant attention is being focused as the year 2000 approaches on updating or replacing such Systems in order to avoid System failures, miscalculations or business interruptions that might otherwise result. The Company believes it is taking the steps necessary to insure that this potential problem does not adversely affect the Company's operating results in the future, and is continuing the as-yet incomplete assessment of the impact of the year 2000 problem on the Company. The Company has taken, and will continue to take, actions intended to minimize the impact of the year 2000 problem and maximize the Company's state of readiness for the year 2000. However, it is impossible to eliminate year-2000 risks entirely. Unfortunately, there is no single test that can be used to conclusively determine whether Systems are year-2000 compliant. To the contrary, the technology community identifies additional potential year 2000 risks regularly. Also impeding year-2000 testing is the high degree of integration between various Systems and the difficulty in conducting full-scale live testing. Consequently, interrelated Systems believed secure in a test environment could conceivably fail when operating together under real-time workloads. The Company's state of readiness for the year 2000, the Company's estimated costs associates with year-2000 issues, the risks the Company faces associated with year-2000 issues and the Company's year-2000 contingency plans are summarized below. STATE OF READINESS - All major internal information technology (IT) systems have been replaced. Year-2000 issues were addressed when selecting and implementing these new systems, and the Company believes they are year-2000 compliant. The Company has also reviewed its major non-IT systems, including hardware, software, phone and security systems, and the Company believes they are year-2000 compliant. The Company anticipates continuing to invest in IT and non-IT technology to accommodate the Company's future growth, and the Company expects these investments and upgrades to be year-2000 compliant. The Company is currently implementing a testing program of its other various Systems, and expects to substantially complete this testing before August 31, 1999. The Company is in the process of reviewing the year-2000 readiness of the corporate joint ventures. COSTS ASSOCIATED WITH YEAR-2000 ISSUES - Until the Company completes its System testing, it will be unable to quantify the total expected costs associated with year-2000 issues. The Company believes that these costs will not have a material adverse effect on the Company's business, financial condition, results of operations and cash flows. The total amount the Company has expended on year-2000 issues through November 30, 1998 was approximately $20,000. The Company anticipates that future costs associated with year-2000 issues will be financed with cash flows from operations. RISKS ASSOCIATED WITH YEAR-2000 ISSUES - The Company is dependent on computer processing in its business activities and the year-2000 problem creates the risk of unforeseen problems in the Company's Systems and the Systems of third parties with whom the Company does business. The failure of the Company's Systems and/or third parties' Systems could have a material adverse effect on the Company's results of operations, liquidity, and financial condition. Due to the general uncertainty inherent in the year-2000 problem, resulting in part from the uncertainty of the year 2000 readiness of third-party suppliers and customers, the Company is unable to determine at this time whether the consequences of year 2000 failures will have a material impact on the Company's results of operations, liquidity, or financial condition. The Company believes that it may need to temporarily reduce its operations if third party suppliers are not year-2000 compliant. The Company is also unable at this time to determine what the reasonably likely worst case year-2000 scenario is for the Company. 9

CONTINGENCY PLANS - The Company has not yet developed specific contingency plans for the millennium bug because its assessment of year-2000 issues is incomplete. The Company plans on developing, to the extent practicable, a business interruption contingency plan to address internal and external issues specific to the year-2000 problem before August 31, 1999. However, the Company believes that due to the widespread nature of the year-2000 problem, the contingency planning process is an ongoing one which will require modifications as the Company obtains additional information regarding the Company's internal systems and equipment and the status of third-party year-2000 readiness. EURO CURRENCY ISSUE On January 1, 1999, eleven of the fifteen member countries of the European Union established fixed conversion rates between their respective existing currencies and the Euro and to adopt the Euro as their common legal currency on that date (the Euro Conversion). Following the Euro Conversion, however, the previously existing currencies of the participating countries are scheduled to remain legal tender in the participating countries between January 1, 1999 and January 2002. During this transition period, public and private parties may pay for goods and services using either the Euro or the previously existing currencies. Beginning January 1, 2002, the participating countries will issue new Euro-denominated bills and coins for use in cash transactions. No later than July 1, 2002, the participating countries will withdraw all bills and coins denominated in the previously existing currencies making Euro Conversion complete. The Company and the corporate joint ventures have been evaluating the potential impact the Euro Conversion and the Euro currency may have on their results of operations, liquidity or financial condition. The Company has determined that expected costs for compliance will not be material to its results of operations, liquidity, financial condition or capital expenditures. Significant noncompliance by the Company's corporate joint ventures and their customers or suppliers could adversely impact the Company's results of operations, liquidity or financial condition. To date, the Euro Conversion has not had a material impact on the overall business operations of the Company. However, there can be no assurance that the Euro Conversion will not have a material impact on the overall business operations of the Company in the future. 10

PART II - OTHER INFORMATION ITEM 1 - LEGAL PROCEEDINGS None ITEM 2 - CHANGES IN SECURITIES None ITEM 3 - DEFAULTS UPON SENIOR SECURITIES None ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None ITEM 5 - OTHER INFORMATION None ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K None 11

SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION January 12, 1999 /s/ Loren M. Ehrmanntraut ----------------------------------------------- Loren M. Ehrmanntraut Chief Financial Officer and Corporate Secretary 12

  


5 3-MOS AUG-31-1999 SEP-01-1998 NOV-30-1998 2,338,348 0 1,764,812 28,000 831,738 5,273,679 2,029,000 1,074,034 10,001,053 812,043 0 0 0 77,467 8,991,543 10,001,053 2,155,395 2,155,395 1,069,703 1,069,703 0 3,000 0 777,643 220,000 557,643 0 0 0 557,643 .14 .14